Assuming it manages to eke out the same net profit as 2018-2019, the interest expense + dilution due to convertible notes will only yield a forecasted annual eps 2.40 post recovery. And that's if it manages to keep margins the same. I estimate the value to be $2 eps annually. With a pe of 10 , this stock is only worth $20 in the future if it manages to generate same figures as 2020/2019.