GSX uses its cash or shares as collatoral to borrow money from banks, then pay to middleman company (advertse), the middleman uses this cash and its student ID resource to brush money into GSX as revenue, then GSX uses this money to payback old loan, borrow new,.. the more circle, the higher revenue. This is why GSXinterest income was too low to match its cash balance.